张友国-SAMNANG
7/24 online service
Total expenditure (Purchase stage) |
$50,391 USD |
¥365,800 RMB |
Annual Expenditure | ||
Deposit |
$2,000 |
¥14,500 |
30% Payment (Down payment) |
$13,959 |
¥101,300 |
70% Payment (loan with bank or developer) |
$32,571 |
¥236,500 |
4.00% Transaction tax |
$1,861 |
¥13,500 |
Revenue (First year) |
$10,478 USD |
¥76,100 RMB |
Annual income | ||
Value-added income |
$7,771 |
¥56,400 |
Rental income |
$3,722 |
¥27,000 |
Annual income |
$11,493 |
¥83,400 |
Annual Expenditure | ||
Common charge |
$447 |
¥3,243 |
Rent income tax |
$521 |
¥3,800 |
Property tax |
$47 |
¥300 |
张友国-SAMNANG
7/24 online service
Total expenditure (Purchase stage) |
$86,055 USD |
¥624,800 RMB |
Annual Expenditure | ||
Deposit |
$2,000 |
¥14,500 |
30% Payment (Down payment) |
$24,247 |
¥176,000 |
70% Payment (loan with bank or developer) |
$56,575 |
¥410,800 |
4.00% Transaction tax |
$3,233 |
¥23,500 |
Revenue (First year) |
$18,073 USD |
¥131,100 RMB |
Annual income | ||
Value-added income |
$13,497 |
¥98,000 |
Rental income |
$6,466 |
¥46,900 |
Annual income |
$19,963 |
¥144,900 |
Annual Expenditure | ||
Common charge |
$904 |
¥6,560 |
Rent income tax |
$905 |
¥6,600 |
Property tax |
$81 |
¥600 |
张友国-SAMNANG
7/24 online service
Total expenditure (Purchase stage) |
$73,653 USD |
¥534,700 RMB |
Annual Expenditure | ||
Deposit |
$2,000 |
¥14,500 |
30% Payment (Down payment) |
$20,669 |
¥150,100 |
70% Payment (loan with bank or developer) |
$48,228 |
¥350,100 |
4.00% Transaction tax |
$2,756 |
¥20,000 |
Revenue (First year) |
$15,385 USD |
¥111,600 RMB |
Annual income | ||
Value-added income |
$11,506 |
¥83,500 |
Rental income |
$5,512 |
¥40,000 |
Annual income |
$17,018 |
¥123,500 |
Annual Expenditure | ||
Common charge |
$792 |
¥5,753 |
Rent income tax |
$772 |
¥5,600 |
Property tax |
$69 |
¥500 |
张友国-SAMNANG
7/24 online service
Total expenditure (Purchase stage) |
$77,792 USD |
¥564,800 RMB |
Annual Expenditure | ||
Deposit |
$2,000 |
¥14,500 |
30% Payment (Down payment) |
$21,863 |
¥158,700 |
70% Payment (loan with bank or developer) |
$51,014 |
¥370,400 |
4.00% Transaction tax |
$2,915 |
¥21,200 |
Revenue (First year) |
$16,357 USD |
¥118,800 RMB |
Annual income | ||
Value-added income |
$12,171 |
¥88,400 |
Rental income |
$5,830 |
¥42,300 |
Annual income |
$18,001 |
¥130,700 |
Annual Expenditure | ||
Common charge |
$755 |
¥5,481 |
Rent income tax |
$816 |
¥5,900 |
Property tax |
$73 |
¥500 |
()
Application has been successfully submitted
we will contact you soon, please pay attention
Call:+855 66300666
+855 (0) 23222206 (CN/EN/KH)
+86 023 67480241 (CN)
+855 (0) 66400666 (CN/EN/KH)