张友国-SAMNANG
7/24 online service
Total expenditure (Purchase stage) |
$241,050 USD |
¥1,745,300 RMB |
Annual Expenditure | ||
Deposit |
$2,000 |
¥14,500 |
30% Payment (SPA) |
$68,957 |
¥499,300 |
50% Payment (Installment for 24 months) |
$114,928 |
¥832,100 |
20% Payment (Handover/loan) |
$45,971 |
¥332,800 |
4.00% Transaction tax |
$9,194 |
¥66,600 |
Revenue (First year) |
$37,685 USD |
¥272,700 RMB |
Annual income | ||
Value-added income |
$27,583 |
¥199,700 |
Rental income |
$13,791 |
¥99,800 |
Annual income |
$41,374 |
¥299,500 |
Annual Expenditure | ||
Common charge |
$1,528 |
¥11,062 |
Rent income tax |
$1,931 |
¥14,000 |
Property tax |
$230 |
¥1,700 |
张友国-SAMNANG
7/24 online service
Total expenditure (Purchase stage) |
$126,684 USD |
¥917,200 RMB |
Annual Expenditure | ||
Deposit |
$2,000 |
¥14,500 |
30% Payment (SPA) |
$35,966 |
¥260,400 |
50% Payment (Installment for 24 months) |
$59,944 |
¥434,000 |
20% Payment (Handover/loan) |
$23,978 |
¥173,600 |
4.00% Transaction tax |
$4,796 |
¥34,700 |
Revenue (First year) |
$19,494 USD |
¥141,200 RMB |
Annual income | ||
Value-added income |
$14,387 |
¥104,200 |
Rental income |
$7,193 |
¥52,100 |
Annual income |
$21,580 |
¥156,300 |
Annual Expenditure | ||
Common charge |
$959 |
¥6,941 |
Rent income tax |
$1,007 |
¥7,300 |
Property tax |
$120 |
¥900 |
张友国-SAMNANG
7/24 online service
Total expenditure (Purchase stage) |
$133,947 USD |
¥969,800 RMB |
Annual Expenditure | ||
Deposit |
$2,000 |
¥14,500 |
30% Payment (SPA) |
$38,062 |
¥275,600 |
50% Payment (Installment for 24 months) |
$63,436 |
¥459,300 |
20% Payment (Handover/loan) |
$25,374 |
¥183,700 |
4.00% Transaction tax |
$5,075 |
¥36,700 |
Revenue (First year) |
$20,659 USD |
¥149,600 RMB |
Annual income | ||
Value-added income |
$15,225 |
¥110,200 |
Rental income |
$7,612 |
¥55,100 |
Annual income |
$22,837 |
¥165,300 |
Annual Expenditure | ||
Common charge |
$985 |
¥7,130 |
Rent income tax |
$1,066 |
¥7,700 |
Property tax |
$127 |
¥900 |
张友国-SAMNANG
7/24 online service
Total expenditure (Purchase stage) |
$183,896 USD |
¥1,331,600 RMB |
Annual Expenditure | ||
Deposit |
$2,000 |
¥14,500 |
30% Payment (SPA) |
$52,470 |
¥379,900 |
50% Payment (Installment for 24 months) |
$87,450 |
¥633,200 |
20% Payment (Handover/loan) |
$34,980 |
¥253,300 |
4.00% Transaction tax |
$6,996 |
¥50,700 |
Revenue (First year) |
$28,576 USD |
¥207,000 RMB |
Annual income | ||
Value-added income |
$20,988 |
¥152,000 |
Rental income |
$10,494 |
¥76,000 |
Annual income |
$31,482 |
¥228,000 |
Annual Expenditure | ||
Common charge |
$1,262 |
¥9,135 |
Rent income tax |
$1,469 |
¥10,600 |
Property tax |
$175 |
¥1,300 |
()
Application has been successfully submitted
we will contact you soon, please pay attention
Call:+855 66300666
+855 (0) 23222206 (CN/EN/KH)
+86 023 67480241 (CN)
+855 (0) 66400666 (CN/EN/KH)