The Garden Residency Real Estate sale in Cambodia -compass.com.kh

Compass Real Estate > Cambodia new projects > The Garden Residency > Layout

View photo

1 bedroom ，1 living room

Properties

1Bed 1Bath On sale Apartments

$75.6K /Unit

Unit Price：$2,700/㎡

Get discount

Area：28㎡
Bedroom：1
Decoration：Exquisite
Living room：1
Bathroom：1

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$78,624 USD	¥573,100 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$75,600	¥551,100
4.00% Transaction tax	$3,024	¥22,000

Holding session

Revenue (First year)	$8,781 USD	¥64,100 RMB
Annual income
Value-added income	$5,292	¥38,600
Rental income	$4,536	¥33,100
Annual income	$9,828	¥71,700
Annual Expenditure
Common charge	$336	¥2,449
Rent income tax	$635	¥4,600
Property tax	$76	¥600

View photo

2 bedroom ，1 living room，1 balcony

Properties

2Bed 1Bath On sale Apartments

$108K /Unit

Unit Price：$2,700/㎡

Get discount

Area：40㎡
Bedroom：2
Decoration：Exquisite
Living room：1
Bathroom：1

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$112,320 USD	¥818,800 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$108,000	¥787,300
4.00% Transaction tax	$4,320	¥31,500

Holding session

Revenue (First year)	$12,545 USD	¥91,400 RMB
Annual income
Value-added income	$7,560	¥55,100
Rental income	$6,480	¥47,200
Annual income	$14,040	¥102,300
Annual Expenditure
Common charge	$480	¥3,499
Rent income tax	$907	¥6,600
Property tax	$108	¥800

View photo

3 bedroom ，1 living room

Properties

3Bed 2Bath On sale Apartments

$148.5K /Unit

Unit Price：$2,700/㎡

Get discount

Area：55㎡
Bedroom：3
Decoration：Exquisite
Living room：1
Bathroom：2

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$154,440 USD	¥1,125,900 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$148,500	¥1,082,600
4.00% Transaction tax	$5,940	¥43,300

Holding session

Revenue (First year)	$17,249 USD	¥125,800 RMB
Annual income
Value-added income	$10,395	¥75,800
Rental income	$8,910	¥65,000
Annual income	$19,305	¥140,800
Annual Expenditure
Common charge	$660	¥4,811
Rent income tax	$1,247	¥9,100
Property tax	$149	¥1,100

View photo

2 bedrooms ， 1 living room

Properties

2Bed 2Bath On sale Apartments

$151.2K /Unit

Unit Price：$2,700/㎡

Get discount

Area：56㎡
Bedroom：2
Decoration：Exquisite
Living room：1
Bathroom：2

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$157,248 USD	¥1,146,300 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$151,200	¥1,102,200
4.00% Transaction tax	$6,048	¥44,100

Holding session

Revenue (First year)	$17,563 USD	¥128,000 RMB
Annual income
Value-added income	$10,584	¥77,200
Rental income	$9,072	¥66,100
Annual income	$19,656	¥143,300
Annual Expenditure
Common charge	$672	¥4,899
Rent income tax	$1,270	¥9,300
Property tax	$151	¥1,100

View photo

3 bedrooms ，1 living room

Properties

3Bed 2Bath On sale Apartments

$183.6K /Unit

Unit Price：$2,700/㎡

Get discount

Area：68㎡
Bedroom：3
Decoration：Exquisite
Living room：1
Bathroom：2

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$190,944 USD	¥1,391,900 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$183,600	¥1,338,400
4.00% Transaction tax	$7,344	¥53,500

Holding session

Revenue (First year)	$21,326 USD	¥155,600 RMB
Annual income
Value-added income	$12,852	¥93,700
Rental income	$11,016	¥80,300
Annual income	$23,868	¥174,000
Annual Expenditure
Common charge	$816	¥5,949
Rent income tax	$1,542	¥11,200
Property tax	$184	¥1,300

View photo

Properties

4Bed 2Bath On sale Apartments

$216K /Unit

Unit Price：$2,700/㎡

Get discount

Area：80㎡
Bedroom：4
Decoration：Exquisite
Living room：1
Bathroom：2

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$224,640 USD	¥1,637,600 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$216,000	¥1,574,600
4.00% Transaction tax	$8,640	¥63,000

Holding session

Revenue (First year)	$25,090 USD	¥182,900 RMB
Annual income
Value-added income	$15,120	¥110,200
Rental income	$12,960	¥94,500
Annual income	$28,080	¥204,700
Annual Expenditure
Common charge	$960	¥6,998
Rent income tax	$1,814	¥13,200
Property tax	$216	¥1,600