NEW TIMES Hotel Apartments Real Estate sale in Cambodia -compass.com.kh

Compass Real Estate > Cambodia new projects > NEW TIMES Hotel Apartments > Layout

A-01

A-02

A-03

A-04

A-05

A-06

A-07

View photo

Properties

1Bed 1Bath On sale Apartments

$226.91K /Unit

Unit Price：$3,200/㎡

Get discount

Area：70.91㎡
Bedroom：1
Decoration：Exquisite
Living room：1
Bathroom：1

Lift

Garden

Fire sprinkler

Alarm System

24 Hours Security

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$235,988 USD	¥1,720,400 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$226,912	¥1,654,200
4.00% Transaction tax	$9,076	¥66,200

Holding session

Revenue (First year)	$44,243 USD	¥322,500 RMB
Annual income
Value-added income	$34,037	¥248,100
Rental income	$13,615	¥99,300
Annual income	$47,652	¥347,400
Annual Expenditure
Common charge	$1,276	¥9,305
Rent income tax	$1,906	¥13,900
Property tax	$227	¥1,700

View photo

Properties

1Bed 1Bath On sale Apartments

$224.77K /Unit

Unit Price：$3,200/㎡

Get discount

Area：70.24㎡
Bedroom：1
Decoration：Exquisite
Living room：1
Bathroom：1

Lift

Garden

Fire sprinkler

Alarm System

24 Hours Security

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$233,759 USD	¥1,704,100 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$224,768	¥1,638,600
4.00% Transaction tax	$8,991	¥65,500

Holding session

Revenue (First year)	$43,824 USD	¥319,500 RMB
Annual income
Value-added income	$33,715	¥245,800
Rental income	$13,486	¥98,300
Annual income	$47,201	¥344,100
Annual Expenditure
Common charge	$1,264	¥9,217
Rent income tax	$1,888	¥13,800
Property tax	$225	¥1,600

View photo

Properties

3Bed 1Bath On sale Apartments

$425.38K /Unit

Unit Price：$3,200/㎡

Get discount

Area：132.93㎡
Bedroom：3
Decoration：Exquisite
Living room：2
Bathroom：1

Lift

Garden

Fire sprinkler

Alarm System

24 Hours Security

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$442,391 USD	¥3,225,000 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$425,376	¥3,101,000
4.00% Transaction tax	$17,015	¥124,000

Holding session

Revenue (First year)	$82,938 USD	¥604,700 RMB
Annual income
Value-added income	$63,806	¥465,100
Rental income	$25,523	¥186,100
Annual income	$89,329	¥651,200
Annual Expenditure
Common charge	$2,393	¥17,443
Rent income tax	$3,573	¥26,000
Property tax	$425	¥3,100

View photo

Properties

1Bed 1Bath On sale Apartments

$194.85K /Unit

Unit Price：$3,200/㎡

Get discount

Area：60.89㎡
Bedroom：1
Decoration：Exquisite
Living room：1
Bathroom：1

Lift

Garden

Fire sprinkler

Alarm System

24 Hours Security

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$202,642 USD	¥1,477,200 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$194,848	¥1,420,400
4.00% Transaction tax	$7,794	¥56,800

Holding session

Revenue (First year)	$37,990 USD	¥277,000 RMB
Annual income
Value-added income	$29,227	¥213,100
Rental income	$11,691	¥85,200
Annual income	$40,918	¥298,300
Annual Expenditure
Common charge	$1,096	¥7,990
Rent income tax	$1,637	¥11,900
Property tax	$195	¥1,400

View photo

Properties

1Bed 1Bath On sale Apartments

$139.2K /Unit

Unit Price：$3,200/㎡

Get discount

Area：43.5㎡
Bedroom：1
Decoration：Exquisite
Living room：1
Bathroom：1

Lift

Garden

Fire sprinkler

Alarm System

24 Hours Security

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$144,768 USD	¥1,055,400 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$139,200	¥1,014,800
4.00% Transaction tax	$5,568	¥40,600

Holding session

Revenue (First year)	$27,141 USD	¥197,900 RMB
Annual income
Value-added income	$20,880	¥152,200
Rental income	$8,352	¥60,900
Annual income	$29,232	¥213,100
Annual Expenditure
Common charge	$783	¥5,708
Rent income tax	$1,169	¥8,500
Property tax	$139	¥1,000

View photo

Properties

1Bed 1Bath On sale Apartments

$210.62K /Unit

Unit Price：$3,200/㎡

Get discount

Area：65.82㎡
Bedroom：1
Decoration：Exquisite
Living room：1
Bathroom：1

Lift

Garden

Fire sprinkler

Alarm System

24 Hours Security

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$219,049 USD	¥1,596,800 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$210,624	¥1,535,400
4.00% Transaction tax	$8,425	¥61,400

Holding session

Revenue (First year)	$41,066 USD	¥299,400 RMB
Annual income
Value-added income	$31,594	¥230,300
Rental income	$12,637	¥92,100
Annual income	$44,231	¥322,400
Annual Expenditure
Common charge	$1,185	¥8,637
Rent income tax	$1,769	¥12,900
Property tax	$211	¥1,500

View photo

Properties

2Bed 1Bath On sale Apartments

$320.35K /Unit

Unit Price：$3,200/㎡

Get discount

Area：100.11㎡
Bedroom：2
Decoration：Exquisite
Living room：2
Bathroom：1

Lift

Garden

Fire sprinkler

Alarm System

24 Hours Security

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$333,166 USD	¥2,428,800 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$320,352	¥2,335,400
4.00% Transaction tax	$12,814	¥93,400

Holding session

Revenue (First year)	$62,461 USD	¥455,400 RMB
Annual income
Value-added income	$48,053	¥350,300
Rental income	$19,221	¥140,100
Annual income	$67,274	¥490,400
Annual Expenditure
Common charge	$1,802	¥13,136
Rent income tax	$2,691	¥19,600
Property tax	$320	¥2,300