Orkide The Botanic City Real Estate sale in Cambodia -compass.com.kh

Compass Real Estate > Cambodia new projects > Orkide The Botanic City > Layout

Rosemary | Single Villa

Plumeria | Twin Villa

Victoria | Link Villa

Sakura | Link Villa

Rotheca | Link Villa

The Prestige | Shophouse

View photo

Properties

5Bed 6Bath Semi-Detached Villa

$716.89K /Unit

Unit Price：$1,707/㎡

Get discount

Area：20m*21m
Bedroom：5
Decoration：Exquisite
Living room：1
Bathroom：6

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$745,618 USD	¥5,435,600 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$716,940	¥5,226,500
4.00% Transaction tax	$28,678	¥209,100

Holding session

Revenue (First year)	$64,427 USD	¥469,600 RMB
Annual income
Value-added income	$35,847	¥261,300
Rental income	$35,847	¥261,300
Annual income	$71,694	¥522,600
Annual Expenditure
Common charge	$6,048	¥44,090
Rent income tax	$502	¥3,700
Property tax	$717	¥5,200

View photo

Properties

4Bed 5Bath Semi-Detached Villa

$306.89K /Unit

Unit Price：$1,461/㎡

Get discount

Area：21m*10m
Bedroom：4
Decoration：Exquisite
Living room：1
Bathroom：5

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$319,082 USD	¥2,326,100 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$306,810	¥2,236,600
4.00% Transaction tax	$12,272	¥89,500

Holding session

Revenue (First year)	$27,136 USD	¥197,800 RMB
Annual income
Value-added income	$15,341	¥111,800
Rental income	$15,341	¥111,800
Annual income	$30,682	¥223,600
Annual Expenditure
Common charge	$3,024	¥22,045
Rent income tax	$215	¥1,600
Property tax	$307	¥2,200

View photo

Properties

3Bed 4Bath Apartments

$225.89K /Unit

Unit Price：$3,012/㎡

Get discount

Area：12.5m*6m
Bedroom：3
Decoration：Exquisite
Living room：1
Bathroom：4

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$234,936 USD	¥1,712,700 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$225,900	¥1,646,800
4.00% Transaction tax	$9,036	¥65,900

Holding session

Revenue (First year)	$21,126 USD	¥153,900 RMB
Annual income
Value-added income	$11,295	¥82,300
Rental income	$11,295	¥82,300
Annual income	$22,590	¥164,600
Annual Expenditure
Common charge	$1,080	¥7,873
Rent income tax	$158	¥1,200
Property tax	$226	¥1,600

View photo

Properties

3Bed 4Bath Apartments

$247.89K /Unit

Unit Price：$1,937/㎡

Get discount

Area：16m*8m
Bedroom：3
Decoration：Exquisite
Living room：1
Bathroom：4

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$257,853 USD	¥1,879,800 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$247,936	¥1,807,500
4.00% Transaction tax	$9,917	¥72,300

Holding session

Revenue (First year)	$22,529 USD	¥164,300 RMB
Annual income
Value-added income	$12,397	¥90,400
Rental income	$12,397	¥90,400
Annual income	$24,794	¥180,800
Annual Expenditure
Common charge	$1,843	¥13,437
Rent income tax	$174	¥1,300
Property tax	$248	¥1,800

View photo

Properties

3Bed 3Bath Apartments

$183.89K /Unit

Unit Price：$1,916/㎡

Get discount

Area：16m*6m
Bedroom：3
Decoration：Exquisite
Living room：1
Bathroom：3

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$191,293 USD	¥1,394,500 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$183,936	¥1,340,900
4.00% Transaction tax	$7,357	¥53,600

Holding session

Revenue (First year)	$16,699 USD	¥121,700 RMB
Annual income
Value-added income	$9,197	¥67,000
Rental income	$9,197	¥67,000
Annual income	$18,394	¥134,000
Annual Expenditure
Common charge	$1,382	¥10,078
Rent income tax	$129	¥900
Property tax	$184	¥1,300

View photo

Properties

3Bed 5Bath Apartments

$240.89K /Unit

Unit Price：$2,607/㎡

Get discount

Area：22m*4.2m
Bedroom：3
Decoration：Exquisite
Living room：1
Bathroom：5

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$250,522 USD	¥1,826,300 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$240,887	¥1,756,100
4.00% Transaction tax	$9,635	¥70,200

Holding session

Revenue (First year)	$22,347 USD	¥162,900 RMB
Annual income
Value-added income	$12,044	¥87,800
Rental income	$12,044	¥87,800
Annual income	$24,088	¥175,600
Annual Expenditure
Common charge	$1,331	¥9,700
Rent income tax	$169	¥1,200
Property tax	$241	¥1,800