The Penthouse Residence Real Estate sale in Cambodia -compass.com.kh

Compass Real Estate > Cambodia new projects > The Penthouse Residence > Layout

Unit 22-18

Unit 24-14

Unit 31-08

View photo

Properties

3Bed 2Bath Apartments

$303K /Unit

Unit Price：$2,542/㎡

Get discount

Area：119.2㎡
Bedroom：3
Decoration：Luxury decor
Living room：1
Bathroom：2

Sky Bar

Lift

Garden

Sauna

Fire sprinkler

Alarm System

24 Hours Security

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$318,126 USD	¥2,319,200 RMB
Annual Expenditure
Deposit	$3,000	¥21,900
100% Payment	$303,006	¥2,208,900
4.00% Transaction tax	$12,120	¥88,400

Holding session

Revenue (First year)	$47,391 USD	¥345,500 RMB
Annual income
Value-added income	$24,241	¥176,700
Rental income	$27,271	¥198,800
Annual income	$51,512	¥375,500
Annual Expenditure
Common charge	$0	¥0
Rent income tax	$3,818	¥27,800
Property tax	$303	¥2,200

View photo

Properties

2Bed 2Bath Apartments

$314K /Unit

Unit Price：$2,643/㎡

Get discount

Area：118.8㎡
Bedroom：2
Decoration：Luxury decor
Living room：1
Bathroom：2

Sky Bar

Lift

Garden

Sauna

Fire sprinkler

Alarm System

24 Hours Security

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$329,548 USD	¥2,402,500 RMB
Annual Expenditure
Deposit	$3,000	¥21,900
100% Payment	$313,988	¥2,289,000
4.00% Transaction tax	$12,560	¥91,600

Holding session

Revenue (First year)	$49,108 USD	¥358,000 RMB
Annual income
Value-added income	$25,119	¥183,100
Rental income	$28,259	¥206,000
Annual income	$53,378	¥389,100
Annual Expenditure
Common charge	$0	¥0
Rent income tax	$3,956	¥28,800
Property tax	$314	¥2,300

View photo

Properties

2Bed 2Bath Apartments

$285K /Unit

Unit Price：$2,593/㎡

Get discount

Area：109.9㎡
Bedroom：2
Decoration：Luxury decor
Living room：1
Bathroom：2

Sky Bar

Lift

Garden

Sauna

Fire sprinkler

Alarm System

24 Hours Security

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$299,370 USD	¥2,182,400 RMB
Annual Expenditure
Deposit	$3,000	¥21,900
100% Payment	$284,971	¥2,077,400
4.00% Transaction tax	$11,399	¥83,100

Holding session

Revenue (First year)	$44,569 USD	¥324,900 RMB
Annual income
Value-added income	$22,798	¥166,200
Rental income	$25,647	¥187,000
Annual income	$48,445	¥353,200
Annual Expenditure
Common charge	$0	¥0
Rent income tax	$3,591	¥26,200
Property tax	$285	¥2,100