Sky31 Real Estate sale in Cambodia -compass.com.kh

Compass Real Estate > Cambodia new projects > Sky31 > Layout

Type A

Type B

Type C

Type D

Type E

Type F

View photo

Properties

4Bed 2Bath On sale Apartments

$514K /Unit

Unit Price：$2,500/㎡

Get discount

Area：205.6㎡
Bedroom：4
Decoration：Exquisite
Living room：1
Bathroom：2

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$534,560 USD	¥3,897,000 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$514,000	¥3,747,100
4.00% Transaction tax	$20,560	¥149,900

Holding session

Revenue (First year)	$114,848 USD	¥837,300 RMB
Annual income
Value-added income	$87,380	¥637,000
Rental income	$35,980	¥262,300
Annual income	$123,360	¥899,300
Annual Expenditure
Common charge	$2,961	¥21,583
Rent income tax	$5,037	¥36,700
Property tax	$514	¥3,700

View photo

Properties

3Bed 2Bath On sale Apartments

$402.95K /Unit

Unit Price：$2,500/㎡

Get discount

Area：161.18㎡
Bedroom：3
Decoration：Exquisite
Living room：1
Bathroom：2

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$419,068 USD	¥3,055,000 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$402,950	¥2,937,500
4.00% Transaction tax	$16,118	¥117,500

Holding session

Revenue (First year)	$90,036 USD	¥656,400 RMB
Annual income
Value-added income	$68,502	¥499,400
Rental income	$28,207	¥205,600
Annual income	$96,709	¥705,000
Annual Expenditure
Common charge	$2,321	¥16,920
Rent income tax	$3,949	¥28,800
Property tax	$403	¥2,900

View photo

Properties

3Bed 2Bath On sale Apartments

$384.3K /Unit

Unit Price：$2,500/㎡

Get discount

Area：153.72㎡
Bedroom：3
Decoration：Exquisite
Living room：1
Bathroom：2

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$399,672 USD	¥2,913,600 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$384,300	¥2,801,500
4.00% Transaction tax	$15,372	¥112,100

Holding session

Revenue (First year)	$85,868 USD	¥626,000 RMB
Annual income
Value-added income	$65,331	¥476,300
Rental income	$26,901	¥196,100
Annual income	$92,232	¥672,400
Annual Expenditure
Common charge	$2,214	¥16,137
Rent income tax	$3,766	¥27,500
Property tax	$384	¥2,800

View photo

Properties

3Bed 2Bath On sale Apartments

$354.43K /Unit

Unit Price：$2,500/㎡

Get discount

Area：141.77㎡
Bedroom：3
Decoration：Exquisite
Living room：1
Bathroom：2

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$368,602 USD	¥2,687,200 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$354,425	¥2,583,800
4.00% Transaction tax	$14,177	¥103,400

Holding session

Revenue (First year)	$79,194 USD	¥577,300 RMB
Annual income
Value-added income	$60,252	¥439,200
Rental income	$24,810	¥180,900
Annual income	$85,062	¥620,100
Annual Expenditure
Common charge	$2,041	¥14,882
Rent income tax	$3,473	¥25,300
Property tax	$354	¥2,600

View photo

Properties

2Bed 2Bath On sale Apartments

$271.6K /Unit

Unit Price：$2,500/㎡

Get discount

Area：108.64㎡
Bedroom：2
Decoration：Exquisite
Living room：1
Bathroom：2

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$282,464 USD	¥2,059,200 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$271,600	¥1,980,000
4.00% Transaction tax	$10,864	¥79,200

Holding session

Revenue (First year)	$60,686 USD	¥442,400 RMB
Annual income
Value-added income	$46,172	¥336,600
Rental income	$19,012	¥138,600
Annual income	$65,184	¥475,200
Annual Expenditure
Common charge	$1,564	¥11,405
Rent income tax	$2,662	¥19,400
Property tax	$272	¥2,000

View photo

Properties

2Bed 2Bath On sale Apartments

$242.3K /Unit

Unit Price：$2,500/㎡

Get discount

Area：96.92㎡
Bedroom：2
Decoration：Exquisite
Living room：1
Bathroom：2

Garden

Swimming Pool

Gym

Preferred Agent

COMPASS CUSTOMER SERVICE

7/24 online service

Chat now

Scan to call

Trading session

Total expenditure (Purchase stage)	$251,992 USD	¥1,837,100 RMB
Annual Expenditure
Deposit	$0	¥0
100% Payment	$242,300	¥1,766,400
4.00% Transaction tax	$9,692	¥70,700

Holding session

Revenue (First year)	$54,139 USD	¥394,600 RMB
Annual income
Value-added income	$41,191	¥300,300
Rental income	$16,961	¥123,600
Annual income	$58,152	¥423,900
Annual Expenditure
Common charge	$1,396	¥10,174
Rent income tax	$2,375	¥17,300
Property tax	$242	¥1,800